- - File.1 : º¹ÇÕ¼öÀÍ·ü°è»ê051010_48981.xls
3±â ±³À°»ý ¿©ÀδöÀÔ´Ï´Ù.
8ÀÏ ¿ÀÈļö¾÷¶§ ÀÏÂï ³ª°¡´Â ¹Ù¶÷¿¡ ¿þ·»¹öÇÍÀÇ ³»Àç°¡Ä¡ °è»ê¹ýÀ» µèÁö ¸øÇß½À´Ï´Ù.
±×·¯³ª ±³À縦 º¸¸é EPS·Î °è»êµÈ ³»Àç°¡Ä¡°¡ BPS*ROE·Î °è»êµÈ ³»Àç°¡Ä¡º¸´Ù ³ô°í
±× ÀÌÀ¯´Â ¼øÀÌÀÍÀÌ ¹è´ç ¹× ÅõÀÚÀÚ±ÝÀ¸·Î ºüÁö±â ¶§¹®ÀÎ °ÍÀ¸·Î ÀÌÇظ¦ Çß½À´Ï´Ù.
ÀÌ ±âÁØÀ» Á¦°¡ º¸À¯ÇÑ È¸»ç¿¡ ´ëÀÔÇغôõ´Ï Á» °á°ú°¡ ¾û¶×ÇÏ¿© ¹®Àǵ帮°íÀÚÇÕ´Ï´Ù.
½Å¼¼°èǪµå | ||||||||||||
EPS | Æò±ÕPER: | 11.45625 | ³»Àç°¡Ä¡: | \280,793 | EPSÀ̿뺹ÇÕ¼öÀÍ·ü: | 19.2 | ||||||
BPS | Æò±ÕROE: | 20.8475 | ³»Àç°¡Ä¡: | \436,309 | BPSÀ̿뺹ÇÕ¼öÀÍ·ü: | 24.6 | ||||||
ÅõÀÚÁöÇ¥ | 09.03¿ù | 08.12¿ù | 07.12¿ù | 06.12¿ù | 05.12¿ù | 04.12¿ù | 03.12¿ù | 02.12¿ù | 01.12¿ù | 00.12¿ù | 99.12¿ù | 98.12¿ù |
ÁÖ´ç¼øÀÌÀÍ(¿ø) | 1,324 | 5,702 | 5,052 | 4,129 | 3,263 | 2,440 | 3,767 | 2,174 | 2,052 | 1,810 | 1,684 | -8,814 |
PER (¹è) | 36.42 | 6.31 | 15.75 | 13.72 | 13.78 | 12.93 | 12.48 | 9.57 | 7.11 | N/A | N/A | N/A |
ÁÖ´ç¼øÀÚ»ê (¿ø) | 31,021 | 31,021 | 26,617 | 22,315 | 18,935 | 16,172 | 14,238 | 10,967 | 8,797 | 5,786 | 4,477 | 604 |
PBR (¹è) | 1.55 | 1.16 | 2.99 | 2.54 | 2.38 | 1.95 | 3.3 | 1.9 | 1.66 | N/A | N/A | N/A |
¿µ¾÷ÀÌÀÍ·ü (%) | 5.57 | 6.29 | 6.54 | 6.47 | 6.32 | 4.7 | 8.44 | 7.67 | 6.35 | 7.24 | 6.06 | -0.89 |
ROE (%) | 4.27 | 18.38 | 18.98 | 18.51 | 17.23 | 15.09 | 29.89 | 22 | 26.7 | 35.27 | 36.12 | -1474.72 |
Çö´ë¸ðºñ½º | ||||||||||||
EPS | Æò±ÕPER: | 5.44 | ³»Àç°¡Ä¡: | \419,522 | EPSÀ̿뺹ÇÕ¼öÀÍ·ü: | 15.9 | ||||||
BPS | Æò±ÕROE: | 27.4125 | ³»Àç°¡Ä¡: | \932,659 | BPSÀ̿뺹ÇÕ¼öÀÍ·ü: | 25.5 | ||||||
ÅõÀÚÁöÇ¥ | 09.03¿ù | 08.12¿ù | 07.12¿ù | 06.12¿ù | 05.12¿ù | 04.12¿ù | 03.12¿ù | 02.12¿ù | 01.12¿ù | 00.12¿ù | 99.12¿ù | 98.12¿ù |
ÁÖ´ç¼øÀÌÀÍ(¿ø) | 3,361 | 12,455 | 8,929 | 8,011 | 8,739 | 7,335 | 6,479 | 4,288 | 3,476 | 1,433 | 446 | -4,298 |
PER (¹è) | 29.13 | 5.58 | 10.05 | 11.14 | 9.13 | 12.92 | 9.89 | 5.08 | 5.44 | 3.48 | 12.88 | -0.89 |
ÁÖ´ç¼øÀÚ»ê (¿ø) | 61,687 | 61,687 | 48,592 | 41,243 | 34,795 | 15,681 | 21,313 | 14,924 | 11,849 | 7,885 | 8,019 | 20,850 |
PBR (¹è) | 1.59 | 1.13 | 1.84 | 2.16 | 2.54 | 3.88 | 3.01 | 1.46 | 1.59 | 0.63 | 0.72 | 0.18 |
¿µ¾÷ÀÌÀÍ·ü (%) | 17.14 | 12.66 | 9.71 | 10 | 10.41 | 11.68 | 11.43 | 10.31 | 12.06 | 10.25 | -0.35 | 1.49 |
ROE (%) | 5.45 | 20.17 | 18.27 | 19.4 | 27.88 | 29.99 | 35.76 | 32.62 | 35.21 | 18.02 | 3.26 | -15.79 |
À§ÀÇ Ç¥¿Í °°ÀÌ ½Å¼¼°èǪµå¿Í Çö´ë¸ðºñ½ºÀÇ °æ¿ì BPS*ROE·Î °è»ê½Ã ´õ ³ôÀº ¼öÀÍ·üÀ» ³ªÅ¸³»°í ÀÖ½À´Ï´Ù.
(µÎ ȸ»ç ¸ðµÎ 01³â~08³â µ¥ÀÌÅ͸¦ ÀÌ¿ëÇß½À´Ï´Ù.)
¼øÀÌÀÍÀÌ ÀüºÎ ÀÌÀÍÀ׿©±ÝÀ¸·Î µé¾î°£´Ù°í ÇÏ´õ¶óµµ EPS¿Í BPS*ROE°¡ °°¾Æ¾ßÇÒ °Í °°Àºµ¥.
¾î¶»°Ô ÀÌ·± °á°ú°¡ ¹ß»ýÇÏ´ÂÁö ±Ã±ÝÇÕ´Ï´Ù.(ºÎ並 È¿À²ÀûÀ¸·Î ÀÌ¿ëÇÑ´Ù´Â ¾ê±âÀϱî¿ä?)
´ëÇ¥´ÔÀÇ ½Ã¿øÇÑ ¼³¸í ºÎŹµå¸³´Ï´Ù.